Early Access This tool is in active development — some features are still being built. The numbers are real. The outrage is justified.
Western Australian Secession Movement · 2026–27

The biggest lie you're being told is that there's a "Cost of Living Crisis."

Because the truth is, Australians are struggling because there's a:

COST OF
GOVERNMENT
CRISIS

Your biggest expense is not keeping a roof over your head.
It's the hands of Government in your pocket.

Calculate how much the Government takes from YOU in less than a minute

←   Calculate yours here   → Where do the numbers come from? →

Join your fellow Western Australians in demanding change

Register now to stay informed, take action, and be part of the Western Australian Secession Movement.

Your information is never sold or shared with third parties. Unsubscribe any time.
$1.4M+
Average total government take over a WA household's journey to have a roof over their head
~35%
Of a typical WA couple household's gross income consumed by taxes and government charges each year
~$31k
Transfer duty alone on the Perth median home ($780k) — before a single mortgage repayment

Calculate your personal burden

Answer 3 quick questions and we'll show you the full picture.

1
2
3
Tell us about your household
This determines how we calculate combined income tax, Medicare levy, family thresholds, and dependant offsets.
🧑
Single One income earner
👫
Couple Two income earners
👨‍👩‍👧
Family With children · modelled as couple*
What is your annual income?
Enter gross annual income. Used to calculate income tax, Medicare levy, and super contributions tax at current 2026–27 ATO rates.
Your annual income $95,000
Est. income tax: $22,350  ·  Medicare: $1,900
Estimated annual income tax (combined)
$38,700
This is just the income tax line. GST, excise, rates, and duties are added in the full calculation.
Where are you on the housing journey?
Whether you rent or own, the government takes from you either way. Select what applies.
🏢
Currently Renting No property yet
💰
Saving for Deposit Planning to buy
🔑
Buying Now In the market
🏡
Home Owner Already own
Perth median weekly rent is approximately $650 (June 2026). Source: REIWA.
Perth median is approximately $780,000 (April 2026). Source: REIWA.

While you're working hard to put a roof over your head, the government is working harder to take most of what you earn in all kinds of ways…

What the government takes from you
Over your lifetime · 33 years · today's dollars
$0
Income tax & Medicare levy
GST · transfer duty · super tax
fuel excise · council rates · and more
vs
Deposit + total mortgage repayments
Over your lifetime
$0
Home purchase price

The government takes the total cost
of keeping a roof over your head.

times the cost of a roof over your head
times your annual household income
$0
taken per year on average
$0
every single day
Where does it all go?
Breakdown over the full 33-year journey (3 years saving + 30 years ownership/renting) — all figures in constant 2026 dollars.
Income Tax & Medicare Levy$0
GST on Consumption$0
WA Transfer Duty & Purchase Costs$0
Superannuation Tax (contributions + earnings)$0
Fuel Excise & Vehicle Charges$0
Council Rates & Property Levies$0
Excise (Alcohol, Tobacco) & Other Embedded Taxes$0

Want the full, verifiable breakdown?

Download the complete spreadsheet — every number, every source, every 2026–27 rate cited.

⬇ Download Full Spreadsheet
↺   Recalculate with different numbers

Where do the numbers come from?

Every figure in this calculator is derived from official government data, published rate schedules, and the Australian Bureau of Statistics. Every assumption is sourced and disclosed below. Below is the complete methodology — the assumptions behind each category, the rates applied, and the primary sources — so you can verify every number yourself. The full auditable model is also available as a downloadable spreadsheet.

💸

Income Tax & Medicare Levy

Typically the single largest category

Applied using the 2026–27 marginal tax brackets as legislated under the May 2026 Federal Budget, plus the 2% Medicare Levy. The low-income tax offset (LITO) is not separately modelled — it provides up to $700 relief for incomes below $37,500, phasing out fully at $66,667. This produces a slight overstatement for earners in that range.

Taxable IncomeRateCumulative Tax
$0 – $18,2000%$0
$18,201 – $45,00015%up to $4,020
$45,001 – $135,00030%up to $31,020
$135,001 – $190,00037%up to $51,370
$190,001+45%
Medicare Levy (all income)+2.0%

Income is held constant in real terms across the 33-year model. No nominal wage growth is modelled, which means real-terms figures are conservative — actual lifetime tax will be higher as wages rise.

Sources: ATO Individual Income Tax Rates 2026–27; Income Tax Rates Act 1986 (Cth); May 2026 Federal Budget — Budget Paper No. 2; Medicare Levy Act 1986 (Cth).
🛒

GST on Consumption

GST is 10% on most goods and services, but a substantial portion of household expenditure is GST-free: fresh food, medical services, childcare, and private education are all exempt. The ABS Household Expenditure Survey (HES) measures actual household spending patterns and shows that approximately 45–50% of total household expenditure attracts GST at the 10% rate.

Applied as an effective rate of ~4.5% of gross income, based on the assumption that households spend approximately 90% of gross income, of which ~50% is GST-applicable (the remainder being fresh food, medical services, childcare, and other GST-free categories). This is consistent with Treasury modelling of effective GST incidence.

Sources: ABS Household Expenditure Survey, Cat. 6530.0 (2015–16, latest full survey); ATO GST Statistics 2022–23; Treasury — Tax Expenditures and Insights Statement 2024; GST Act 1999 (Cth), Schedule 1 (GST-free supplies).
🏠

WA Transfer Duty & Purchase Costs

Western Australia's transfer duty (formerly "stamp duty") is charged on the purchase price or unencumbered value of the property, whichever is greater. It is applied at the time of settlement — before any mortgage repayment — and cannot be avoided.

Purchase PriceDuty Rate
Up to $120,0001.90%
$120,001 – $150,000$2,280 + 2.85% over $120k
$150,001 – $360,000$3,135 + 3.80% over $150k
$360,001 – $725,000$11,115 + 4.75% over $360k
$725,001+$28,453 + 5.15% over $725k

Purchase costs also include: Landgate transfer registration fee (~$900), settlement agent/conveyancing costs (~$1,800), and building/pest inspection (~$700). Total purchase-cost add-on: ~$3,400 for a typical WA property.

Sources: WA Office of State Revenue — Transfer Duty Rates (current schedule, effective 2023–24 onwards); Landgate Lodgement Fee Schedule 2025–26; REIWA Perth Median Sale Price, April 2026 ($780,000).
🏦

Superannuation Tax

Superannuation contributions and earnings are taxed at concessional rates — lower than personal income tax, but substantial over a lifetime. The model includes two separate super taxes:

Tax ComponentRateApplied To
Contributions tax15%12% SG × gross income, every year
Fund earnings tax15%7% p.a. return on accumulated balance

The Super Guarantee (SG) rate is 12% of ordinary time earnings (current rate from FY2025–26 onwards). Fund earnings are assumed at 7% p.a. nominal return, consistent with a balanced (70/30 growth/defensive) fund and APRA's published 10-year average returns. The model does not apply Division 293 tax (an additional 15% for incomes above $250,000).

Sources: Superannuation Guarantee (Administration) Act 1992 (Cth); APRA Annual Superannuation Statistics June 2024; ATO Super Contributions Tax; SIS Act 1993 (Cth) — fund earnings tax.

Fuel Excise & Vehicle Charges

Australia's fuel excise is collected at the refinery gate and passed through entirely to consumers. It is indexed to CPI every six months. The model uses current rates held constant in real terms.

ComponentRate / Amount
Petrol (ULP 95) excise$0.560/litre
Combined annual distance (2 vehicles)~22,000 km
Blended fuel consumption~10.5 L/100km
Annual litres consumed~2,310 litres
Annual excise cost~$1,294
Vehicle registration (2 vehicles)~$1,600/yr
CTP insurance (2 vehicles)~$1,100/yr
Total annual vehicle charges~$4,000

Single-person households are modelled with one vehicle (~$2,000/yr). The model does not include electric vehicle road-use charges (not yet in force across WA for all EVs at model date).

Sources: ATO Fuel Tax Credits rates — Schedule of Fuel Tax Credit Rates (February 2026 indexation); RACWA Vehicle Running Costs Survey 2025; WA Department of Transport vehicle licence fee schedule 2025–26.
🏛️

Council Rates & Property Levies

Western Australian owner-occupiers face a stack of property-based charges beyond council rates. The model includes three components for owners:

ChargeAnnual Est.
Council rates (metro Perth average)~$2,000
Emergency Services Levy~$300
Water Corporation (service + usage)~$1,300
Total (owner)~$3,600/yr

Renters are modelled at a reduced rate of ~$800/yr reflecting indirect exposure: landlords typically pass rates through in rental pricing, but renters do not directly pay Water Corporation charges and receive no council services benefit.

Sources: WALGA Annual Rate Revenue Survey 2024–25; WA DFES Emergency Services Levy notice 2025–26; Water Corporation Residential Tariff Schedule 2025–26.
📦

Excise & Other Embedded Taxes

A range of further taxes are embedded in everyday purchases and rarely itemised on a receipt. The model includes the following for an average WA household:

TaxRateAnnual Est.
WA insurance duty9.09%~$600
Alcohol excise (beer, spirits)Volumetric~$350
Wine Equalisation Tax~20% retail~$180
Tobacco excisePer stickExcluded*
Building permit feesOne-off~$1,500
Other state fees & levies~$600
Annual total (excl. tobacco)~$1,730

*Tobacco excise excluded from the base model as consumption varies widely and is declining. Heavy smokers would add $4,000–$10,000+ per year to their total burden.

Sources: WA Duties Act 2008, s. 30 (insurance duty 9.09%); ATO Excise Rates — Alcohol (current schedule); ATO Wine Equalisation Tax rate (29% of wholesale value); Treasury Tax Expenditures and Insights Statement 2024.
🗺️

WA's GST Return: $0.64 in the Dollar

Since Federation, Western Australia has contributed a disproportionate share of national tax revenue relative to the services it receives back from Canberra. The GST distribution formula, managed by the Commonwealth Grants Commission, allocates GST revenue among states on the basis of "fiscal equalisation" — redistributing WA's wealth to lower-capacity states.

In 2024–25, WA's relativity was set such that it received approximately $0.64 for every $1.00 it contributed to the GST pool. At the statutory minimum floor of $0.70 per dollar (which does not yet fully apply to all distributions), WA still contributes more than it receives.

Over a 33-year lifetime horizon, this imbalance represents a substantial net fiscal transfer out of WA — funds that could otherwise fund local hospitals, roads, schools, and services.

Sources: Commonwealth Grants Commission — 2024 Methodology Review; 2024–25 GST Revenue Sharing Relativities (Federal Budget Paper No. 3); WA Department of Treasury submission to Senate Inquiry on GST Distribution, 2024.

Key Modelling Assumptions

These are the core parameters applied uniformly across all households unless overridden by user inputs.
AssumptionValueRationale
Time horizon 33 years 3 years saving for deposit + 30 years of home ownership or renting. Represents the period from first entering the housing market to when a typical household pays off a mortgage.
Real-terms modelling Today's dollars All figures are in constant (today's) dollars. No inflation or nominal wage growth is applied. This makes the numbers easier to understand and is the conservative assumption — real lifetime figures will be higher.
Perth median home value $780,000 REIWA Perth median sale price, April 2026. Used as the default property value for buyers and owners.
Perth median weekly rent $650/week REIWA Perth median weekly rent, June 2026. Used as the default for renters who do not enter a custom value.
Household vehicles 2 (couples/families), 1 (singles) RACWA survey data shows WA households average 1.8 registered vehicles. Rounded up to 2 for couples and families; 1 for singles.
Super fund return 7.0% p.a. nominal Consistent with APRA's published 10-year average return for balanced funds (70/30 growth/defensive) across all APRA-regulated funds.
GST effective rate 4.5% of gross income Derived from ABS HES 2015–16 expenditure patterns: ~90% of gross income is spent, ~50% of that on GST-applicable goods = 90% × 50% × 10% GST = 4.5% of gross income.
Income tax year 2026–27 Uses the brackets legislated in the May 2026 Federal Budget. The 2026–27 second bracket rate is 15% (down from 16% in 2025–26).

What this model does NOT include

*The Family household option is currently modelled identically to Couple. Child-specific costs (childcare levy, private school levies, Medicare Levy Surcharge interactions) are not yet included — this means the Family result is a conservative understatement.

  • First Home Buyer duty concessions or stamp duty exemptions (these vary by purchase price and eligibility; users who qualify will pay less than shown)
  • HECS/HELP debt repayments (treated as income-contingent loan, not a tax — though many economists argue otherwise)
  • Negative gearing deductions on investment properties (modelled separately in the spreadsheet)
  • Capital Gains Tax on investment properties or shares (modelled separately in the spreadsheet)
  • Private health insurance rebate and Medicare Levy Surcharge interactions
  • Tobacco excise (excluded from base model due to high variation in consumption)
  • Division 293 super tax for incomes above $250,000
  • Payroll tax (a business tax, though economically it reduces wages paid to employees)
  • Land tax on owner-occupied primary residences (exempt in WA)
  • Electric vehicle road-use charges (not yet universally in force in WA)
  • Nominal wage growth or inflation — all figures are conservative constant-dollar estimates